<p class="section-heading" id="el-7-0">Consolidated statement of changes in equity</p>
<p class="sub-section-heading" id="el-7-1">for the year ended 31 December 2024</p>
<table class="accounts-table" id="el-7-2"><tbody>
<tr data-row-no="0">
<td colspan="1">
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Share capital</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Share premium</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Treasury share reserve</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Capital reserves</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Share-based payment reserve</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Hedging reserve</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Revaluation reserve</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Translation reserve</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Retained earnings</strong></p>
</td>
<td colspan="1">
<p class="table-headings align-right"><strong>Total</strong></p>
</td>
</tr>
<tr data-row-no="1">
<td class="heavy-line" colspan="1">
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="table-headings align-right"><strong>€’000</strong></p>
</td>
</tr>
<tr data-row-no="2">
<td colspan="1">
<p class="normal">At 1 January 2024</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>2,235</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>505,079</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>106,988</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>8,417 </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>4,891</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>461,181</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(12,182)</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>316,328</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>1,392,937</strong></p>
</td>
</tr>
<tr data-row-no="3">
<td colspan="1">
<p class="heading-2"><strong>Comprehensive income:</strong></p>
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
</tr>
<tr data-row-no="4">
<td colspan="1">
<p class="normal">Profit for the year</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>78,741</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>78,741</strong></p>
</td>
</tr>
<tr data-row-no="5">
<td colspan="1">
<p class="heading-2"><strong>Other comprehensive income</strong></p>
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
</tr>
<tr data-row-no="6">
<td colspan="1">
<p class="normal">Exchange gain on translating foreign operations</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>27,095</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>27,095</strong></p>
</td>
</tr>
<tr data-row-no="7">
<td colspan="1">
<p class="normal">Loss on net investment hedge</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(8,590)</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(8,590)</strong></p>
</td>
</tr>
<tr data-row-no="8">
<td colspan="1">
<p class="normal">Revaluation of properties (<a href="#note-13">note 13</a>)</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>13,083</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>13,083</strong></p>
</td>
</tr>
<tr data-row-no="9">
<td colspan="1">
<p class="normal">Fair value movement on cash flow hedges (<a href="#note-23">note 23</a>)</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>923</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>923 </strong></p>
</td>
</tr>
<tr data-row-no="10">
<td colspan="1">
<p class="normal">Cash flow hedges – reclassified to profit or loss (<a href="#note-23">note 23</a>)</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(7,688)</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(7,688) </strong></p>
</td>
</tr>
<tr data-row-no="11">
<td colspan="1">
<p class="normal">Release of cumulative revaluation gains on disposal of hotel</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(2,146)</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>2,146</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
</tr>
<tr data-row-no="12">
<td class="light-line" colspan="1">
<p class="normal">Related deferred tax</p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>1,660</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>(3,513)</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>(1,853) </strong></p>
</td>
</tr>
<tr data-row-no="13">
<td class="light-line" colspan="1">
<p class="heading-2"><strong>Total comprehensive income for the year</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>(5,105)</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>7,424</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>18,505</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>80,887</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>101,711</strong></p>
</td>
</tr>
<tr data-row-no="14">
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
</tr>
<tr data-row-no="15">
<td colspan="1">
<p class="heading-2"><strong>Transactions with owners of the Company:</strong></p>
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
<td colspan="1">
</td>
</tr>
<tr data-row-no="16">
<td colspan="1">
<p class="normal">Equity-settled share-based payments (<a href="#note-8">note 8</a>)</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>3,615 </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>3,615</strong></p>
</td>
</tr>
<tr data-row-no="17">
<td colspan="1">
<p class="normal">Transfer from share-based payment reserve to retained earnings</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(4,325) </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>4,325</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
</tr>
<tr data-row-no="18">
<td colspan="1">
<p class="normal">Vesting of share awards and options (<a href="#note-8">note 8</a>)</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>10</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>2,286</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>2,296</strong></p>
</td>
</tr>
<tr data-row-no="19">
<td colspan="1">
<p class="normal">Dividends paid (<a href="#note-19">note 19</a>)</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>- </strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(27,115)</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(27,115)</strong></p>
</td>
</tr>
<tr data-row-no="20">
<td colspan="1">
<p class="normal">Repurchase of treasury shares</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(6,279)</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(6,279)</strong></p>
</td>
</tr>
<tr data-row-no="21">
<td colspan="1">
<p class="normal">Issue of treasury shares</p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>6,260</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(5,585)</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>675</strong></p>
</td>
</tr>
<tr data-row-no="22">
<td colspan="1">
<p class="normal">Purchase and cancellation of shares (<a href="#note-19">note 19</a>)</p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(116)</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>116</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(48,683)</strong></p>
</td>
<td colspan="1">
<p class="normal align-right"><strong>(48,683)</strong></p>
</td>
</tr>
<tr data-row-no="23">
<td class="light-line" colspan="1">
<p class="normal">Related deferred tax</p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>248</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>248</strong></p>
</td>
</tr>
<tr data-row-no="24">
<td class="light-line" colspan="1">
<p class="heading-2"><strong>Total transactions with owners of the Company</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>(106)</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>2,286</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>(19)</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>116</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>(462) </strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>-</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="accounts align-right"><strong>(77,058)</strong></p>
</td>
<td class="light-line" colspan="1">
<p class="normal align-right"><strong>(75,243)</strong></p>
</td>
</tr>
<tr data-row-no="25">
<td class="heavy-line" colspan="1">
<p class="heading-2"><strong>At 31 December 2024</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>2,129</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>507,365</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="normal align-right"><strong>(19)</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>107,104</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>7,955 </strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="normal align-right"><strong>(214)</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>468,605</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>6,323</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>320,157</strong></p>
</td>
<td class="heavy-line" colspan="1">
<p class="accounts align-right"><strong>1,419,405</strong></p>
</td>
</tr>
</tbody></table>
<p class="normal" id="el-7-3">Notes 1 to 31 are an integral part of these consolidated financial statements.</p>
